County Profile for Grant - 2016



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2016 0
Total Cost Reports Filed in 2016 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,931,192 Total Charges 6,649,588
Fixed Assets 2,811,440 Contract Allowance 221,885
Other Assets 254,980 Operating Revenue 6,427,703
Total Assets 4,997,612 Operating Expenses 6,918,362
Current Liabilities 918,858 Operating Margin -490,659
Long Term Liabilities 1,251,530 Other Income 312,687
Total Equity 2,827,224 Other Expense 0
Total Liabilities and Equity 4,997,612 Net Profit or Loss -177,972

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $105,372 Revenue per Bed $247,219 Revenue per Person $6,427,703
Net Margin per Discharge ($8,044) Net Margin per Bed ($18,872) Net Margin per Person ($490,659)
Net Profit per Discharge ($2,918) Net Profit per Bed ($6,845) Net Profit per Person ($177,972)
Net Fixed Assets per Discharge $46,089 Net Fixed Assets per Bed $108,132 Net Fixed Assets per Bed $2,811,440
Long Term Debt per Discharge $20,517 Long Term Debt per Bed $48,136 Long Term Debt per Person $1,251,530
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 87.3 %
Length of Stay 131 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,450 Net Fixed Assets 2,239 Population Estimate 1,151
Total Revenue 2,388 Long Term Liabilities 1,830 Total Patient Discharges 2,454
Net Margin 1,872 Total Patient Beds 1,657
Net Profit or Loss 2,492

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,408,999 2,215,521 1.5387
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 207,596 13 Nursing Administration 35,429
02,03 Captial Related - Movable Equipment 198,031 14 Central Services and Supply 0
04 Employee Benefits 220,668 15 Pharmacy 0
05 Administrative and General 1,086,209 16 Medical Records and Medical Library 133,161
06 Maintenance and Repairs 0 17 Social Services 34,725
07 Operation of Plant 310,137 18 Other General Service Expense 35,545
08,09 Laundry, Linen and Housekeeping 113,192 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 251,162 20,21,22,23 Education Programs 0
Total General Service Cost Centers 2,625,855

County Profile for Grant - 2016